===============================================================================
FORM 10-QSB
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003.
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT
For the transition period from ________ to __________
COMMISSION FILE NUMBER: 333-100568
ORAGENICS, INC.
(Exact name of small business issuer as specified in its charter)
FLORIDA 59-3410522
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
12085 RESEARCH DRIVE
ALACHUA, FLORIDA 32615
(Address of principal executive offices)
(386) 418-4018
(Issuer's telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
================================================================================
PAGE
----
PART I - FINANCIAL INFORMATION
Item 1. Balance Sheets as of September 30, 2003 and December 31, 2002 3
Statements of Operations for the Three Months and Nine
Months ended September 30, 2003 and 2002 4
Statements of Cash Flows for the Nine Months ended September 30,
2003 and 2002 5
Notes to Financial Statements 6
Item 2. Management's Discussion and Analysis or Plan of Operation 9
Item 3. Controls and Procedures 13
PART II - OTHER INFORMATION
Item 2. Use of Proceeds 13
Item 6. Exhibits and Reports on Form 8-K 13
2
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
ORAGENICS, INC.
BALANCE SHEETS
(IN US DOLLARS)
September 30, December 31,
2003 2002
----------- -----------
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 1,693,147 $ 25,580
Costs associated with initial public offering -- 271,937
Prepaid expenses 90,541 8,741
----------- -----------
Total current assets 1,783,688 306,258
Equipment 36,934 4,658
----------- -----------
Total assets $ 1,820,622 $ 310,916
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable and accrued expenses $ 82,610 $ 232,811
Accrued interest 23,698 17,462
Notes payable to stockholders 85,454 85,454
Deferred compensation 44,672 58,671
----------- -----------
Total current liabilities 236,434 394,398
Stockholders' equity (deficit):
Preferred stock, no par value; 20,000,000 shares
authorized; none issued and outstanding at
September 30, 2003 and December 31, 2002 -- --
Common stock, $0.001 par value; 100,000,000 shares
authorized; 12,057,204 and 9,425,704 shares issued
and outstanding at September 30, 2003 and
December 31, 2002, respectively 12,057 9,426
Additional paid in capital 3,338,756 628,234
Accumulated deficit (1,766,625) (721,142)
----------- -----------
Total stockholders' equity (deficit) 1,584,188 (83,482)
----------- -----------
Total liabilities and stockholders' equity (deficit) $ 1,820,622 $ 310,916
=========== ===========
See accompanying notes.
3
ORAGENICS, INC.
STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN US DOLLARS)
Three months ended Nine months ended
September 30 September 30
2003 2002 2003 2002
------------ ------------ ------------ ------------
Revenue $ -- $ -- $ -- $ --
Operating expenses:
Research and development 205,615 102,496 596,205 212,036
General and administration 192,811 68,256 442,560 295,537
------------ ------------ ------------ ------------
Total operating expenses 398,426 170,752 1,038,765 507,573
------------ ------------ ------------ ------------
Loss from operations (398,426) (170,752) (1,038,765) (507,573)
Other income (expense):
Interest income 3,799 905 4,275 1,892
Interest expense (2,095) (2,095) (10,993) (5,977)
------------ ------------ ------------ ------------
Total other expense, net 1,704 (1,190) (6,718) (4,085)
------------ ------------ ------------ ------------
Net loss $ (396,722) $ (171,942) $ (1,045,483) $ (511,658)
============ ============ ============ ============
Basic and diluted net loss per share $ (0.03) $ (0.02) $ (0.10) $ (0.06)
============ ============ ============ ============
Shares used to compute basic and
diluted net loss per share 11,958,701 9,425,704 10,334,260 8,701,768
============ ============ ============ ============
See accompanying notes.
4
ORAGENICS, INC.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN US DOLLARS)
NINE MONTHS ENDED
SEPTEMBER 30
----------------------------
2003 2002
----------- -----------
OPERATING ACTIVITIES
Net loss $(1,045,483) $ (511,658)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation 8,601 848
Noncash issuance of common stock and common stock options 54,000 122,148
Stock-based compensation expense 170,291 --
Changes in operating assets and liabilities:
Costs associated with initial public offering 271,937 (89,127)
Prepaid expenses (81,800) --
Accounts payable and accrued expenses (150,201) 39,166
Accrued interest 6,236 5,977
Deferred compensation (13,999) --
----------- -----------
Net cash used in operating activities (780,418) (432,646)
INVESTING ACTIVITY
Purchases of equipment (40,877) (5,459)
----------- -----------
Net cash used in investing activity (40,877) (5,459)
FINANCING ACTIVITIES
Net proceeds from issuance of common stock 2,488,862 508,000
Proceeds from notes payable to stockholder 175,000 --
Payment of notes payable to stockholder (175,000) --
----------- -----------
Net cash provided by financing activities 2,488,862 508,000
----------- -----------
Net increase in cash and cash equivalents 1,667,567 69,895
Cash and cash equivalents at beginning of period 25,580 200,480
----------- -----------
Cash and cash equivalents at end of period $ 1,693,147 $ 270,375
=========== ===========
Noncash financing activities
Common stock issued in connection with
amendment to officer employment agreement $ -- $ 122,148
=========== ===========
Common stock and common stock options issued
in connection with investment bank and related
financing services $ 54,000 $ 192,016
=========== ===========
See accompanying notes.
5
1. Basis of Presentation
Oragenics, Inc. (formerly known as Oragen, Inc.) was incorporated in
November 1996; however, operating activity did not commence until 1999. We are
dedicated to the development of genetically engineered Streptococcus mutans for
oral and other therapeutic applications.
The accompanying unaudited condensed financial statements as of and for
the three and nine month periods ended September 30, 2003 and 2002 have been
prepared in accordance with accounting principles generally accepted in the
United States (GAAP) for interim financial information and with the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial
statements. In the opinion of management, the accompanying financial statements
include all adjustments, consisting of normal recurring accruals, necessary for
a fair presentation of the financial condition, results of operations and cash
flows for the periods presented. The results of operations for the interim
period September 30, 2003 are not necessarily indicative of the results that may
be expected for the year ended December 31, 2003 or any future period.
These financial statements should be read in conjunction with the
audited financial statements and notes thereto for the year ended December 31,
2002 included in our Registration Statement on Form SB-2 filed with the
Securities and Exchange Commission.
In November 2002, the Financial Accounting Standards Board (FASB)
issued FASB interpretation No. 45, Guarantor's Accounting and Disclosure
Requirements for Guarantees, including indirect Guarantees of Indebtedness of
Others. This interpretation elaborates on the disclosures to be made by a
guarantor in its interim and annual financial statements about its obligations
under certain guarantees that it has issued. It also clarifies that a guarantor
is required to recognize, at the inception of a guarantee, a liability for the
fair value of the obligation undertaken in issuing the guarantee. The disclosure
requirements of this interpretation are effective for interim and annual periods
ending after December 15, 2002. The initial recognition and initial measurement
requirements of this interpretation are effective prospectively for guarantees
issued or modified after December 31, 2002. In the opinion of management, the
interpretation's expanded disclosures will not have a material impact on the
Company's financial position or results of operations.
In January 2003, the FASB issued Interpretation No. 46, Consolidation
of Variable Interest Entities (FIN 46), which clarifies the applicability of
Accounting Research Bulletin No. 52, Consolidated Financial Statements, to
certain entities which equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity at risk for the
entity to finance its activities without additional subordinated financial
support from other parties. FIN 46 applies immediately to variable interest
entities created after January 31, 2003, and to variable interest entities in
which an enterprise obtains an interest after that date. In October 2003, the
FASB agreed to defer the effective date of FIN 46 for variable interests held by
public companies in all entities that were acquired prior to February 1, 2003.
The deferral will require that public companies adopt the provisions of FIN 46
at the end of periods ending after December 15, 2003. The Company does not
expect FIN 46 to have a material impact on the Company's financial position or
results of operations.
6
In December 2002, the FASB issued Statement of Financial Accounting
Standards No. 148, Accounting for Stock-Based Compensation - Transition and
Disclosure (FAS 148). FAS 148 amends an earlier standard on accounting for
stock-based compensation, Accounting for Stock-Based Compensation (FAS 123), to
provide alternative methods of transition for a voluntary change to the fair
value based method of accounting for stock-based employee compensation. In
addition, FAS 148 amends the disclosure requirements of FAS 123 to require more
prominent disclosure about the method of accounting for stock-based employee
compensation and the effect of the method used on reported results. The
additional disclosure requirements of FAS 148 are effective for fiscal years
ending after December 15, 2002.
The Company continues to follow the intrinsic value method of
accounting as prescribed by Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees, to account for employee stock options
issued.
The following table illustrates the effects on net loss and net loss
per share if the Company had applied the fair value recognition provisions of
FAS 123 to stock-based employee compensation.
Three months ended Nine months ended
September 30, September 30,
2003 2002 2003 2002
----------- ----------- ----------- -----------
Net loss, as reported $ (396,722) $ (171,942) $(1,045,483) $ (511,658)
Add: Stock-based employee
compensation expense included in
reported net income 114,228 -- 170,291 --
Deduct: Total stock-based
employee compensation expense
determined under fair value based
method for all awards (1,950) (975) (5,850) (975)
----------- ----------- ----------- -----------
Pro forma net loss $ (284,444) $ (172,917) $ (881,042) $ (512,633)
=========== =========== =========== ===========
Net loss per share:
Basic and diluted--as reported $ (.03) $ (.02) $ (.10) $ (.06)
=========== =========== =========== ===========
Basic and diluted--pro forma $ (.02) $ (.02) $ (.09) $ (.06)
=========== =========== =========== ===========
7
2. Initial Public Offering
On June 24, 2003, we completed an initial public offering of our common
stock. The managing underwriter for our initial public offering was Haywood
Securities, Inc. The shares of common stock sold in the offering were registered
under the Securities Act of 1933 on a registration statement (File No.
333-100568) that was declared effective by the Securities and Exchange
Commission on June 11, 2003. Under the registration statement, we registered
2,400,000 units at a price of $1.25 per unit. Each unit consisted of one share
of common stock, one half of one non-transferable Series A Common Stock Purchase
Warrant and one half of one non-transferable Series B Common Stock Purchase
Warrant. One whole Series A warrant may be exercised on or before December 24,
2003 to acquire one share of common stock at a price of $2.00 per share. One
whole Series B warrant may be exercised on or before March 24, 2004 to acquire
one share of common stock at a price of $3.00 per share. All 2,400,000 units
were sold in the offering that provided gross proceeds of $3,000,000 and net
proceeds to us of approximately $2,300,000 after deducting $719,617 in
commissions paid to the underwriter and other expenses incurred in connection
with the offering.
Through September 30, 2003 we have applied a total of $799,257 in net
proceeds from the offering as follows:
Reduction of notes payable and accrued interest
thereon to a shareholder $ 179,757
Deferred compensation payable to officers 137,500
Patent expenses paid to University of Florida 100,000
Regulatory consulting fees 33,000
Mutacin 1140 production research 70,000
Pre-clinical research 107,000
General and administration costs 172,000
----------
$ 799,257
Other than normal and recurring compensation, there were no other
payments, directly or indirectly, to any of our officers or directors or any of
their associates, or to any persons owning ten percent or more of our
outstanding common stock from the proceeds of this offering. Unexpended proceeds
are held in one financial institution and invested overnight in obligations of
the U. S. Government or its agencies. Actual commissions and other expenses
associated with the offering were $719,617, as compared to estimated commissions
and expenses described in the prospectus of $575,000. The difference of $144,617
was essentially caused by additional fees incurred by underwriter's legal
counsel of $54,284, by our legal counsel of $63,041 and by our auditors of
$37,000 due to the length of time involved in finalizing our initial public
offering
During the three months ended September 30, 2003, 53,500 of the Series
A Warrants, 1,000 of the Series B Warrants and 77,000 of the underwriter's
warrants were exercised for total cash proceeds of $206,250 and 131,500 shares
of the Company's common stock was issued.
8
3. Net Loss Per Share
Net loss per share is computed using the weighted average number of
shares of common stock outstanding. Common equivalent shares from stock options
and warrants are excluded as their effect is antidilutive.
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
OVERVIEW
The following information should be read in conjunction with the
Financial Statements, including the notes thereto, included elsewhere in this
Form 10-QSB, and the Management's Discussion and Analysis of Financial Condition
and Results of Operations included in Form SB-2 filed with the Securities and
Exchange Commission on June 6, 2003.
On June 24, 2003, we completed an initial public offering of 2,400,000
units that provided net proceeds to us of approximately $2,300,000. Each unit
consisted of one share of common stock, one half of one non-transferable Series
A Common Stock Purchase Warrant and one half of one non-transferable Series B
Common Stock Purchase Warrant. One whole Series A warrant may be exercised on or
before December 24, 2003 to acquire one share of common stock at a price of
$2.00 per share. One whole Series B warrant may be exercised on or before March
24, 2004 to acquire one share of common stock at a price of $3.00 per share.
FORWARD LOOKING STATEMENTS
We make forward looking statements (within the meaning of the Private
Securities Litigation Reform Act of 1995) in this report that are subject to
risks and uncertainties, such as statements about our plans, objectives,
projections, expectations, assumptions, strategies, or future events. Other
written or oral statements, which constitute forward-looking statements, also
may be made from time to time. Words such as "may," "expects," "anticipates,"
"intends," "plans," "believes," "seeks," "estimates," "will," "should," "could,"
variations of such words, and similar expressions are intended to identify such
forward-looking statements. Statements that are not historical facts or that
describe our future plans, objectives, or goals also are forward-looking
statements. These statements are not guarantees of future performance and are
subject to a number of known and unknown risks, uncertainties, and other
factors, including those discussed below and elsewhere in this report and those
set forth under "Risk Factors' in our Registration Statement on Form SB-2/A
filed with the Securities and Exchange Commission on June 6, 2003, that could
cause actual results to differ materially from future results, performances, or
achievements expressed or implied by such forward-looking statements.
Consequently, undue reliance should not be placed on these forward-looking
statements. We undertake no obligation to update publicly any forward-looking
statements, whether as a result of new information, future events or otherwise.
9
CRITICAL ACCOUNTING POLICY
Our significant accounting policies are more fully described in the
Notes to Financial Statements that are contained in our Form SB-2 Registration
Statement filed with the Securities and Exchange Commission on June 6, 2003.
Application of these policies is particularly important to the portrayal of our
financial condition and results of operations. These accounting policies require
us to make subjective judgments in determining estimates about the effect of
matters that are inherently uncertain. Actual results could differ materially
from these estimates.
RESULTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
We had no revenues in the three months ended September 30, 2003 and
2002. Our operating expenses increased 134% to $ 398,426 in the three months
ended September 30, 2003 from $170,752 in the same period in 2002. Research and
development expenses increased 101% to $205,615 in the three months ended
September 30, 2003 from $102,496 in the same period in 2002, reflecting the
hiring of additional research staff, the recognition of compensation expense in
connection with stock option issuances, costs associated with regulatory
consultants, increased consumption of laboratory supplies and the increase in
occupied laboratory facilities. General and administration expenses increased
183% to $192,811 in the three months ended September 30, 2003 from $68,256 in
the same period in 2002, reflecting a salary increase for our Chief Executive
Officer, the recognition of compensation expense in connection with stock option
issuances and costs incurred for directors and officers liability insurance.
Interest income increased 320% to $3,799 in the three months ended
September 30, 2003 from $905 during the same period in 2002, reflecting the
higher average cash balances maintained during the quarterly period in 2003.
Interest expense was $2,095 for the three months ended September 30, 2003 and
$2,095 during the same period in 2002, reflecting the cost of maintaining notes
payable to shareholders.
We incurred net losses of $396,722 and $171,942 during the three months
ended September 30, 2003 and 2002, respectively. The increase in our net loss
was principally caused by our hiring of personnel, the recognition of
compensation expense in connection with stock option issuances, consumption of
supplies and the cost of insurance.
10
NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
We had no revenues in the nine months ended September 30, 2003 and
2002. Our operating expenses increased 105% to $1,038,765 in the nine months
ended September 30, 2003 from $507,573 in the same period in 2002. Research and
development expenses increased 181% to $596,205 in the nine months ended
September 30, 2003 from $212,036 in the same period in 2002, reflecting a
one-time payment of $100,000 to the University of Florida for repayment of
patent filings, the hiring of additional research personnel, the recognition of
compensation expense in connection with stock option issuances, costs associated
with regulatory consultants, increased consumption of laboratory supplies and
the increase in occupied laboratory facilities. General and administration
expenses increased 50% to $442560 in the nine months ended September 30, 2003
from $295,537 the same period in 2002, reflecting the hiring of additional
personnel, the recognition of compensation expense in connection with stock
option issuances, salary increases and costs incurred for liability insurance,
all of which was somewhat offset by a substantial reduction in payments to
outside consultants in 2003.
Interest income increased 126% to $4,275 in the nine months ended
September 30, 2003 from $1,892 during the same period in 2002, reflecting the
significantly higher average cash balances maintained during the third quarter
of 2003 that was somewhat offset by lower average cash balances during the
initial six months of 2003. Interest expense increased 84% to $10,993 in the
nine months ended September 30, 2003 from $5,977 during the same period in 2002,
reflecting the higher balances in notes payable to shareholders during the
initial six months of 2003.
We incurred net losses of $1,045,483 and $511,658 during the nine
months ended September 30, 2003 and 2002, respectively. The increase in our net
loss was principally caused by the one-time payment to the University of Florida
for patent filings, the hiring of additional personnel, the recognition of
compensation expense in connection with stock option issuances, consumption of
supplies and the cost of insurance.
LIQUIDITY AND CAPITAL RESOURCES
From inception through early June 2003, we financed our operations
primarily through the issuance of common stock for $508,616, the issuance of
notes payable to shareholders totaling $260,454 and a sponsored research
agreement totaling $357,787. On June 24, 2003, we completed an initial public
offering of our common stock that provided net proceeds to us of approximately
$2,300,000.
We had cash and cash equivalents of $1,693,147 at September 30, 2003
that are held in one financial institution and invested overnight in obligations
of the U. S. Government or its agencies.
11
We lease our laboratory and office facilities, as well as certain
equipment, under a 12-month cancelable operating lease with annual renewal
options. We had no material commitments for the acquisition or lease of any
property or equipment. On February 14, 2003, we obtained a loan of $100,000 from
Cornet Capital Corp., and issued an uncollateralized promissory note in the
principal amount of $100,000 that pays interest at 10% per annum to Cornet
Capital Corp. as security. Principal and interest are payable on demand and in
any event before February 14, 2004. On April 29, 2003, we obtained a further
loan of $75,000 from Cornet Capital Corp., and issued an uncollateralized
promissory note in the amount of $75,000 that pays interest at 10% per annum to
Cornet Capital Corp. as security. Accrued interest of $4,757 and principal
totaling $175,000 were repaid in June 2003 from the proceeds of the initial
public offering. No shares were issued to Cornet Capital Corp. in connection
with these borrowings.
We expect to incur substantial additional research and development
expenses including continued increases in personnel and costs related to
research, preclinical testing and clinical trials.
We anticipate that the net proceeds of approximately $2,300,000 from
our initial public offering will be adequate to satisfy our operating expenses
and capital requirements as planned into 2004. We will also have available to
us, if required, up to $500,000 that we may borrow from Cornet Capital Corp.
under a loan facility.
During the three months ended September 30, 2003, common stock warrants
were exercised by holders of Series A, Series B and underwriter warrants that
provided proceeds totaling $206,250. These warrants have exercise prices that
range from $1.25 to $3.00 per share. As of September 30, 2003, there are
2,768,500 warrants outstanding that, if exercised, would provide proceeds of
$6,418,750. The warrants will expire between December 24, 2003 and June 24,
2005. There can be no assurance any of the outstanding warrants will be
exercised.
We will require substantial funds to conduct research and development
and preclinical and Phase I clinical testing of our licensed, patented
technologies and to develop sublicensing relationships for the Phase II and III
clinical testing and manufacture and marketing of any products that are approved
for commercial sale. Our future capital requirements will depend on many
factors, including continued scientific progress in our research and development
programs, the magnitude of these programs, the scope and results of preclinical
testing and clinical trials, the time and costs involved in obtaining regulatory
approvals, the costs involved in preparing, filing, prosecuting, maintaining and
enforcing patent claims, competing technological and market developments and our
ability to establish development, manufacturing and marketing arrangements. We
intend to seek additional funding through sublicensing arrangements or through
public or private financings, but there can be no assurance that additional
financing will be available on acceptable terms or at all.
12
ITEM 3. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer have
established and are currently maintaining disclosure controls and procedures for
our company. The disclosure controls and procedures have been designed to ensure
that material information relating to our Company is made known to them as soon
as it is known by others within our Company. Our Chief Executive Officer and
Chief Financial Officer conducted an evaluation of the effectiveness of the
Company's disclosure controls and procedures and have concluded that our
disclosure controls and procedures are effective as of the end of the period
covered by this report.
CHANGES IN INTERNAL CONTROLS
We have also evaluated our internal controls over financial reporting,
and there have been no changes in our internal controls over financial reporting
during the period covered by this report that has materially affected, or is
reasonably likely to materially affect, our internal controls over financial
reporting.
PART II - OTHER INFORMATION
ITEM 2. USE OF PROCEEDS
Note 2 of the Financial Statements included in Part I of this filing of
Form 10-QSB as to use of proceeds during the quarterly period ended September
30, 2003 is hereby incorporated by reference.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(A) EXHIBITS ITEM DESCRIPTION
1.1 Certification of Principal Executive Officer
pursuant to Rule 13a-14 and Rule 15d-14(a),
promulgated under the Securities and Exchange Act
of 1934, as amended.
1.2 Certification of Principal Financial Officer
pursuant to Rule 13a-14 and Rule 15d-14(a),
promulgated under the Securities and Exchange Act
of 1934, as amended.
2.1 Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (Chief Executive
Officer).
2.2 Certification pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (Chief Financial
Officer).
(B) REPORTS ON FORM 8-K FILED DURING THE QUARTER ENDED SEPTEMBER 30, 2003
On August 14, 2003, the Company filed a Form 8-K announcing the filing
of a patent application with the United States Patent and Trademark Office
covering its probiotic-based technology (Item 7 and 9). The date of the Form 8-K
was August 14, 2003.
13
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized on this 13th day of November, 2003.
ORAGENICS, INC.
BY: /s/ Mento A. Soponis
Mento A. Soponis, President and Principal
Executive Officer
BY: /s/ Paul A. Hassie
Paul A. Hassie, Secretary, Treasurer,
Principal Accounting Officer and Principal
Financial Officer
14