Summary of Changes in Shareholders' Equity |
A
summary of the changes in shareholders’ equity for the three and nine months ended September 30, 2019 and 2018 is as follows:
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Paid
In |
|
|
Accumulated |
|
|
Shareholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balances at December
31, 2018 |
|
|
29,433,135 |
|
|
$ |
29,433 |
|
|
|
16,017,101.733 |
|
|
$ |
6,100,182 |
|
|
$ |
126,125,976 |
|
|
$ |
(111,373,608 |
) |
|
$ |
20,881,983 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
145,829 |
|
|
|
— |
|
|
|
145,829 |
|
Issuance of common
stock - shelf takedown, net of expenses |
|
|
16,666,668 |
|
|
|
16,667 |
|
|
|
— |
|
|
|
— |
|
|
|
11,399,009 |
|
|
|
— |
|
|
|
11,415,676 |
|
Issuance of common
stock in exchange for services |
|
|
12,500 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
5,988 |
|
|
|
— |
|
|
|
6,000 |
|
Series C dividend |
|
|
— |
|
|
|
— |
|
|
|
12.208 |
|
|
|
413,214 |
|
|
|
— |
|
|
|
(413,214 |
) |
|
|
— |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,325,717 |
) |
|
|
(3,325,717 |
) |
Balances at March 31, 2019 |
|
|
46,112,303 |
|
|
$ |
46,112 |
|
|
|
16,017,113.941 |
|
|
$ |
6,513,396 |
|
|
$ |
137,676,802 |
|
|
$ |
(115,112,539 |
) |
|
$ |
29,123,771 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
164,588 |
|
|
|
— |
|
|
|
164,588 |
|
Issuance of common
stock - shelf takedown, net of expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(65,000 |
) |
|
|
— |
|
|
|
(65,000 |
) |
Issuance of common
stock in exchange for services |
|
|
12,500 |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
5,988 |
|
|
|
— |
|
|
|
6,001 |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,806,460 |
) |
|
|
(4,806,460 |
) |
Balances at June 30, 2019 |
|
|
46,124,803 |
|
|
$ |
46,125 |
|
|
|
16,017,113.941 |
|
|
$ |
6,513,396 |
|
|
$ |
137,782,378 |
|
|
$ |
(119,918,999 |
) |
|
$ |
24,422,900 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
232,175 |
|
|
|
— |
|
|
|
232,175 |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,836,549 |
) |
|
|
(3,836,549 |
) |
Balances at September 30, 2019 |
|
|
46,124,803 |
|
|
$ |
46,125 |
|
|
|
16,017,113.941 |
|
|
$ |
6,513,396 |
|
|
$ |
138,014,553 |
|
|
$ |
(123,755,548 |
) |
|
$ |
20,818,526 |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Total |
|
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Paid
In |
|
|
Accumulated |
|
|
Shareholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
Balances
at December 31, 2017 |
|
|
4,928,335 |
|
|
$ |
4,928 |
|
|
|
18,600,100.000 |
|
|
$ |
6,309,608 |
|
|
$ |
101,402,570 |
|
|
$ |
(101,400,797 |
) |
|
$ |
6,316,309 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
118,324 |
|
|
|
— |
|
|
|
118,324 |
|
Conversion of Series
A preferred stock to common stock |
|
|
258,300 |
|
|
|
259 |
|
|
|
(2,583,000 |
) |
|
|
(268,096 |
) |
|
|
267,837 |
|
|
|
— |
|
|
|
— |
|
Series C dividend |
|
|
— |
|
|
|
— |
|
|
|
1.733 |
|
|
|
58,670 |
|
|
|
— |
|
|
|
(58,670 |
) |
|
|
— |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,119,397 |
) |
|
|
(2,119,397 |
) |
Balances at March 31, 2018 |
|
|
5,186,635 |
|
|
$ |
5,187 |
|
|
|
16,017,101.7330 |
|
|
$ |
6,100,182 |
|
|
$ |
101,788,731 |
|
|
$ |
(103,578,864 |
) |
|
$ |
4,315,236 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
81,986 |
|
|
|
— |
|
|
|
81,986 |
|
Issuance of common
stock - shelf takedown, net of expenses |
|
|
900,000 |
|
|
|
900 |
|
|
|
— |
|
|
|
— |
|
|
|
1,509,427 |
|
|
|
— |
|
|
|
1,510,327 |
|
Issuance of restricted
common stock |
|
|
16,000 |
|
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
24,304 |
|
|
|
— |
|
|
|
24,320 |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,281,289 |
) |
|
|
(2,281,289 |
) |
Balances at June 30, 2018 |
|
|
6,102,635 |
|
|
$ |
6,103 |
|
|
|
16,017,101.733 |
|
|
$ |
6,100,182 |
|
|
$ |
103,404,448 |
|
|
$ |
(105,860,153 |
) |
|
$ |
3,650,580 |
|
Compensation expense
relating to option issuances |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
648,302 |
|
|
|
— |
|
|
|
648,302 |
|
Issuance of common
stock, Series D preferred stock, and warrants, net of expenses |
|
|
4,436,000 |
|
|
|
4,436 |
|
|
|
9,364,000 |
|
|
|
4,464,107 |
|
|
|
7,963,085 |
|
|
|
— |
|
|
|
12,431,628 |
|
Conversion of Series
D preferred stock to common stock |
|
|
7,868,000 |
|
|
|
7,868 |
|
|
|
(7,868,000 |
) |
|
|
(3,750,920 |
) |
|
|
3,743,052 |
|
|
|
— |
|
|
|
— |
|
Issuance of common
stock in exchange for services |
|
|
12,500 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
5,988 |
|
|
|
— |
|
|
|
6,000 |
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,757,835 |
) |
|
|
(2,757,835 |
) |
Balances at September 30, 2018 |
|
|
18,419,135 |
|
|
$ |
18,419 |
|
|
|
17,513,101.733 |
|
|
$ |
6,813,369 |
|
|
$ |
115,764,875 |
|
|
$ |
(108,617,988 |
) |
|
$ |
13,978,675 |
|
|